A firm’s profits during 2013, 2014, 2015 and 2016 were Rs. 16,000; Rs. 20,000; Rs. 24,000 and Rs. 32,000 respectively. The firm has capital investment of Rs. 1,00,000. A fair rate of return on investment is 18% p.a. Compute goodwill based on three years’ purchase of the average super profits for the last four years.
Rs. 15,000
Explanation
This question requires calculation of goodwill using the Super Profits Method. The context from Illustration 12 shows the standard formula: Normal Profits = Firm's Capital × Normal Rate of Return / 100, and Super Profit = Average Profits – Normal Profits. Goodwill is then calculated as Super Profit × Number of years' purchase.
Solution Steps
Step 1: Calculate Average Profits Total Profits = Rs. 16,000 + Rs. 20,000 + Rs. 24,000 + Rs. 32,000 = Rs. 92,000 Average Profits = Rs. 92,000 / 4 years = Rs. 23,000
Step 2: Calculate Normal Profits Normal Profits = (Firm's Capital × Normal Rate of Return) / 100 = (Rs. 1,00,) / 100 = Rs. 18,000
Step 3: Calculate Super Profits Super Profit = Average Profits – Normal Profits = Rs. 23,000 – Rs. 18,000 = Rs. 5,000
Step 4: Calculate Goodwill Goodwill = Super Profit × Number of years' purchase = Rs. 5, = Rs. 15,000