From the following information prepare the balance sheet of Gitanjali Ltd. Inventories Rs. 14,00,000; Equity Share Capital Rs. 20,00,000; Plant and Machinery Rs. 10,00,000; Preference Share Capital Rs. 12,00,000; Debenture Redemption Reserve Rs. 6,00,000; Outstanding Expenses Rs. 3,00,000; Proposed Dividend Rs. 5,00,000; Land and Building Rs. 20,00,000; Current Investments Rs. 8,00,000; Cash Equivalent Rs. 10,00,000; Short term loan from Zaveri Ltd. (A Subsidiary Company of Twilight Ltd.) Rs. 4,00,000; Public Deposits Rs. 12,00,000.
BALANCE SHEET OF GITANJALI LTD.
| Particulars | Note No. | Amount (Rs.) |
|---|---|---|
| I. Equity and Liabilities | ||
| 1. Shareholders' Funds | ||
| a) Share Capital | 1 | 32,00,000 |
| b) Reserves and Surplus | 2 | 6,00,000 |
| 2. Non-current Liabilities | ||
| a) Long-term borrowings | 3 | 12,00,000 |
| 3. Current Liabilities | ||
| a) Short-term borrowings | 4 | 4,00,000 |
| b) Other current liabilities | 5 | 3,00,000 |
| c) Short-term provisions | 6 | 5,00,000 |
| Total | 62,00,000 | |
| II. Assets | ||
| 1. Non-current Assets | ||
| a) Fixed Assets | ||
| i) Tangible Assets | 7 | 30,00,000 |
| 2. Current Assets | ||
| a) Current Investments | 8,00,000 | |
| b) Inventories | 14,00,000 | |
| c) Cash and Cash Equivalents | 10,00,000 | |
| Total | 62,00,000 |
NOTES TO ACCOUNTS
Note 1: Share Capital
| Particulars | Amount (Rs.) |
|---|---|
| Equity Share Capital | 20,00,000 |
| Preference Share Capital | 12,00,000 |
| Total | 32,00,000 |
Note 2: Reserves and Surplus
| Particulars | Amount (Rs.) |
|---|---|
| Debenture Redemption Reserve | 6,00,000 |
Note 3: Long-term Borrowings
| Particulars | Amount (Rs.) |
|---|---|
| Public Deposits | 12,00,000 |
Note 4: Short-term Borrowings
| Particulars | Amount (Rs.) |
|---|---|
| Short term loan from Zaveri Ltd. | 4,00,000 |
Note 5: Other Current Liabilities
| Particulars | Amount (Rs.) |
|---|---|
| Outstanding Expenses | 3,00,000 |
Note 6: Short-term Provisions
| Particulars | Amount (Rs.) |
|---|---|
| Proposed Dividend | 5,00,000 |
Note 7: Tangible Assets
| Particulars | Amount (Rs.) |
|---|---|
| Land and Building | 20,00,000 |
| Plant and Machinery | 10,00,000 |
| Total | 30,00,000 |
Explanation
This question tests the student's ability to classify balance sheet items correctly under the prescribed heads as per Schedule III of Companies Act. Key classifications: Share Capital (Equity + Preference) under Shareholders' Funds; Debenture Redemption Reserve under Reserves and Surplus; Public Deposits under Long-term borrowings; Short-term loan from subsidiary under Short-term borrowings; Outstanding Expenses under Other current liabilities; Proposed Dividend under Short-term provisions; Land & Building and Plant & Machinery under Tangible Assets; Current Investments and Inventories under Current Assets; Cash Equivalent under Cash and Cash Equivalents. The balance sheet must tally at Rs. 62,00,000 on both sides.
Solution Steps
Step 1: Classify all items into Assets and Liabilities
Step 2: Arrange Liabilities under Shareholders' Funds (Share Capital Rs. 32,00,000; Reserves Rs. 6,00,000), Non-current Liabilities (Public Deposits Rs. 12,00,000), and Current Liabilities (Short-term borrowings Rs. 4,00,000; Other current liabilities Rs. 3,00,000; Short-term provisions Rs. 5,00,000)
Step 3: Arrange Assets under Non-current Assets - Tangible Assets (Land & Building Rs. 20,00,000 + Plant & Machinery Rs. 10,00,000 = Rs. 30,00,000) and Current Assets (Current Investments Rs. 8,00,000 + Inventories Rs. 14,00,000 + Cash Equivalent Rs. 10,00,000 = Rs. 32,00,000)
Step 4: Verify Total = Rs. 62,00,000 on both sides
Step 5: Prepare Notes to Accounts for items requiring detailed breakdown