Kishna Ltd. issued 15,000 shares of Rs.100 each at a premium of Rs.10 per share, payable as follows:
On application Rs.30 On allotment Rs.50 [including premium] On first and final call Rs.30
All the shares subscribed and the company received all the money due, with the exception of the allotment and call money on 150 shares. These shares were forfeited and reissued to Neha as fully paid share at an issue price of Rs.12 each.
Give journal entries in the books of the company. (Answer: Capital Reserve = Rs. 4,500)
In the books of Kishna Ltd. Journal Entries
| Date | Particulars | L.F. | Debit (Rs.) | Credit (Rs.) |
|---|---|---|---|---|
| Bank A/c Dr. | 4,50,000 | |||
| To Share Application A/c | 4,50,000 | |||
| (Being application money received on 15,000 shares @ Rs. 30 each) | ||||
| Share Application A/c Dr. | 4,50,000 | |||
| To Share Capital A/c | 4,50,000 | |||
| (Being application money transferred to Share Capital) | ||||
| Share Allotment A/c Dr. | 7,50,000 | |||
| To Share Capital A/c | 6,00,000 | |||
| To Securities Premium Reserve A/c | 1,50,000 | |||
| (Being allotment money due on 15,000 shares @ Rs. 50 including premium) | ||||
| Bank A/c Dr. | 7,42,500 | |||
| Calls-in-Arrears A/c Dr. | 7,500 | |||
| To Share Allotment A/c | 7,50,000 | |||
| (Being allotment money received except on 150 shares) | ||||
| Share First and Final Call A/c Dr. | 4,50,000 | |||
| To Share Capital A/c | 4,50,000 | |||
| (Being first and final call money due @ Rs. 30 per share) | ||||
| Bank A/c Dr. | 4,45,500 | |||
| Calls-in-Arrears A/c Dr. | 4,500 | |||
| To Share First and Final Call A/c | 4,50,000 | |||
| (Being call money received except on 150 shares) | ||||
| Share Capital A/c Dr. | 15,000 | |||
| Securities Premium Reserve A/c Dr. | 1,500 | |||
| To Share Allotment A/c | 7,500 | |||
| To Share First and Final Call A/c | 4,500 | |||
| To Share Forfeited A/c | 4,500 | |||
| (Being 150 shares forfeited for non-payment of allotment and call money) | ||||
| Bank A/c Dr. | 18,000 | |||
| To Share Capital A/c | 15,000 | |||
| To Securities Premium Reserve A/c | 3,000 | |||
| (Being forfeited shares reissued @ Rs. 120 per share, fully paid up) | ||||
| Share Forfeited A/c Dr. | 4,500 | |||
| To Capital Reserve A/c | 4,500 | |||
| (Being profit on reissue of forfeited shares transferred to Capital Reserve) |
Explanation
The solution involves passing journal entries for the issue of shares, forfeiture, and reissue. The application money received is Rs. 4,50,000 (15,). On allotment, the amount due is Rs. 7,50,000 (15,), but Rs. 7,500 is in arrears for 150 shares. Similarly, on the call, Rs. 4,500 is in arrears. Forfeiture entries debit Share Capital () and Securities Premium () because the premium was not received, crediting the unpaid amounts to respective accounts and the received amount (application money) to Share Forfeited A/c ( = Rs. 4,500). The reissue price in the text (Rs. 12) appears to be a typo as it leads to a loss, contradicting the provided answer key (Capital Reserve = Rs. 4,500). To match the answer key, the reissue must be at a price face value. Assuming a reissue price of Rs. 120 (a common typo for 12), the gain on reissue (Rs. 4,500) is transferred to Capital Reserve.
Solution Steps
Step 1: Calculate Application Money: 15,000 shares × Rs. 30 = Rs. 4,50,000. Entry passed to receive and transfer to Share Capital.
Step 2: Calculate Allotment Money: 15,000 shares × Rs. 50 = Rs. 7,50,000. Share Capital portion is Rs. 40 and Premium is Rs. 10. Arrears = 150 shares × Rs. 50 = Rs. 7,500.
Step 3: Calculate Call Money: 15,000 shares × Rs. 30 = Rs. 4,50,000. Arrears = 150 shares × Rs. 30 = Rs. 4,500.
Step 4: Pass Forfeiture Entry: Debit Share Capital ( = 15,000) and Securities Premium ( = 1,500). Credit Share Allotment (7,500), Share First and Final Call (4,500), and Share Forfeited (Amount received = = 4,500).
Step 5: Pass Reissue Entry: To match the answer 'Capital Reserve = Rs. 4,500', the discount on reissue must be zero. This implies reissue at par (Rs. 100) or premium. Assuming reissue at Rs. 120 (correcting text typo 'Rs. 12'): Bank Dr 18,000; Share Capital Cr 15,000; Securities Premium Cr 3,000.
Step 6: Transfer to Capital Reserve: Since the reissue is at a premium (or par), the entire forfeited amount is a gain. Share Forfeited A/c Dr 4,500 to Capital Reserve A/c 4,500.