Soumya and Bimal are partners in a firm Sharing profits and losses in the ratio of 3:2. The balance in their capital and current accounts as on April 01, 2019 were as under: Capital Accounts: Soumya (Rs.) 3,00,000, Bimal (Rs.) 2,00,000; Current Accounts (Cr.): Soumya (Rs.) 1,00,000, Bimal (Rs.) 80,000. The partnership deed provides that Soumya is to be paid salary @ Rs. 500 per month where as Bimal is to get a commission of Rs. 40,000 for the year. Interest on capital is to be credited at 6% p.a. The drawings of Soumya and Bimal for the year were Rs. 30,000 and Rs. 10,000 respectively. The net profit of the firm before making these adjustments was Rs. 2,49,000. Interest on Soumya’s drawings was Rs. 750 and Bimal’s drawings, Rs. 250. Prepare Profit and Loss Appropriation Account and Partner’s Capital and Current Accounts.
PROFIT AND LOSS APPROPRIATION ACCOUNT Dr. for the year ending March 31, 2020 Cr.
| Particulars | Amount (Rs.) | Particulars | Amount (Rs.) |
|---|---|---|---|
| To Salary (Soumya) | 6,000 | By Profit & Loss A/c | 2,49,000 |
| To Commission (Bimal) | 40,000 | By Interest on Drawings: | |
| To Interest on Capital: | - Soumya | 750 | |
| - Soumya (3,00,%) | 18,000 | - Bimal | 250 |
| - Bimal (2,00,%) | 12,000 | ||
| To Profit transferred to: | |||
| - Soumya's Current A/c | 1,04,400 | ||
| - Bimal's Current A/c | 69,600 | ||
| Total | 2,50,000 | Total | 2,50,000 |
PARTNERS' CAPITAL ACCOUNTS Dr. Cr.
| Particulars | Soumya (Rs.) | Bimal (Rs.) | Particulars | Soumya (Rs.) | Bimal (Rs.) |
|---|---|---|---|---|---|
| To Balance c/d | 3,00,000 | 2,00,000 | By Balance b/d | 3,00,000 | 2,00,000 |
PARTNERS' CURRENT ACCOUNTS Dr. Cr.
| Particulars | Soumya (Rs.) | Bimal (Rs.) | Particulars | Soumya (Rs.) | Bimal (Rs.) |
|---|---|---|---|---|---|
| To Drawings | 30,000 | 10,000 | By Balance b/d | 1,00,000 | 80,000 |
| To Interest on Drawings | 750 | 250 | By Salary | 6,000 | - |
| To Balance c/d | 1,97,650 | 1,91,350 | By Commission | - | 40,000 |
| By Interest on Capital | 18,000 | 12,000 | |||
| By Profit & Loss Appropriation | 1,04,400 | 69,600 | |||
| Total | 2,28,400 | 2,01,600 | Total | 2,28,400 | 2,01,600 |
Working Notes:
- Salary to Soumya: Rs. = Rs. 6,000
- Interest on Capital: Soumya: 3,00,% = Rs. 18,000; Bimal: 2,00,% = Rs. 12,000
- Total Appropriations: 6,000 + 40,000 + 18,000 + 12,000 = Rs. 76,000
- Available Profit: 2,49,000 + 750 + 250 = Rs. 2,50,000
- Distributable Profit: 2,50,000 - 76,000 = Rs. 1,74,000
- Profit Distribution (3:2): Soumya: 1,74,/5 = Rs. 1,04,400; Bimal: 1,74,/5 = Rs. 69,600
Explanation
This question involves Fixed Capital Method where Capital Accounts remain unchanged and all adjustments pass through Current Accounts. The key steps are: (1) Calculate all appropriations - salary, commission, interest on capital; (2) Add interest on drawings to profit; (3) Distribute remaining profit in 3:2 ratio; (4) Prepare Capital Accounts (fixed) and Current Accounts showing all adjustments.
Solution Steps
Step 1: Calculate appropriations - Salary (Rs. 6,000), Commission (Rs. 40,000), Interest on Capital (Rs. 30,000)
Step 2: Add interest on drawings (Rs. 1,000) to net profit (Rs. 2,49,000) = Rs. 2,50,000
Step 3: Calculate distributable profit: Rs. 2,50,000 - Rs. 76,000 = Rs. 1,74,000
Step 4: Distribute profit in 3:2 ratio: Soumya (Rs. 1,04,400), Bimal (Rs. 69,600)
Step 5: Prepare Capital Accounts (unchanged) and Current Accounts with all adjustments