The following balances appear in the books of Crystal Ltd, on Jan 01, 2015 ₹ Machinery account on 15,00,000 Provision for depreciation account 5,50,000 On April 01, 2015 a machinery which was purchased on January 01, 2012 for ₹ 2,00,000 was sold for ₹ 75,000. A new machine was purchased on July 01, 2015 for ₹ 6,00,000. Depreciation is provided on machinery at 20% p.a. on Straight line method and books are closed on December 31 every year. Prepare the machinery account and provision for depreciation account for the year ending December 31, 2015.
Working Notes:
1. Calculation of Depreciation on Sold Machinery:
- Date of Purchase: January 01, 2012
- Cost: ₹2,00,000
- Date of Sale: April 01, 2015
- Period: 3 years 3 months (Jan 1, 2012 to April 1, 2015)
- Total Depreciation = ₹2,00,/ years = ₹1,30,000
2. Book Value of Sold Machinery:
- Cost: ₹2,00,000
- Less: Total Depreciation: ₹1,30,000
- Book Value: ₹70,000
3. Profit/Loss on Sale of Machinery:
- Sale Price: ₹75,000
- Less: Book Value: ₹70,000
- Profit on Sale: ₹5,000
4. Depreciation for the Year 2015:
- On remaining machinery (₹13,00,000) for full year: ₹13,00,/100 = ₹2,60,000
- On sold machinery (₹2,00,000) for 3 months: ₹2,00,//12 = ₹10,000
- On new machinery (₹6,00,000) for 6 months: ₹6,00,//12 = ₹60,000
- Total Depreciation for 2015: ₹3,30,000
Machinery Account:
| Dr. | Cr. | ||||
|---|---|---|---|---|---|
| Date | Particulars | Amount ₹ | Date | Particulars | Amount ₹ |
| 2015 | 2015 | ||||
| Jan 1 | To Balance b/d | 15,00,000 | Apr 1 | By Machinery Disposal A/c | 2,00,000 |
| July 1 | To Bank A/c | 6,00,000 | Dec 31 | By Balance c/d | 19,00,000 |
| 21,00,000 | 21,00,000 | ||||
| 2016 | |||||
| Jan 1 | To Balance b/d | 19,00,000 |
Provision for Depreciation Account:
| Dr. | Cr. | ||||
|---|---|---|---|---|---|
| Date | Particulars | Amount ₹ | Date | Particulars | Amount ₹ |
| 2015 | 2015 | ||||
| Apr 1 | To Machinery Disposal A/c | 1,30,000 | Jan 1 | By Balance b/d | 5,50,000 |
| Dec 31 | To Balance c/d | 7,50,000 | Dec 31 | By Depreciation A/c | 3,30,000 |
| 8,80,000 | 8,80,000 | ||||
| 2016 | |||||
| Jan 1 | By Balance b/d | 7,50,000 |
Explanation
This problem requires preparing Machinery Account and Provision for Depreciation Account with asset sale and purchase during the year. The key steps are: (1) Calculate accumulated depreciation on sold machinery from purchase date (Jan 1, 2012) to sale date (April 1, 2015) using 20% SLM = ₹1,30,000, (2) Determine book value (₹70,000) and profit on sale (₹5,000), (3) Calculate current year depreciation on all assets proportionately, (4) Transfer accumulated depreciation on sold asset from Provision account. The textbook answer confirms Profit on sale ₹5,000 and Machinery balance ₹19,00,000.
Solution Steps
Step 1: Calculate accumulated depreciation on sold machinery: ₹2,00,% × 3.25 years = ₹1,30,000
Step 2: Calculate book value of sold machinery: ₹2,00,000 - ₹1,30,000 = ₹70,000
Step 3: Calculate profit on sale: ₹75,000 - ₹70,000 = ₹5,000 (Profit)
Step 4: Calculate depreciation for 2015: On remaining (₹2,60,000) + On sold for 3 months (₹10,000) + On new for 6 months (₹60,000) = ₹3,30,000
Step 5: Prepare Machinery Account with opening balance, new purchase, and sale entry
Step 6: Prepare Provision for Depreciation Account with opening balance, current year depreciation, and transfer of accumulated depreciation on sold machinery