On July 01, 2011 Ashwani purchased a machine for ₹2,00,000 on credit. Installation expenses ₹25,000 are paid by cheque. The estimated life is 5 years and its scrap value after 5 years will be ₹20,000. Depreciation is to be charged on straight line basis. Show the journal entry for the year 2011 and prepare necessary ledger accounts for first three years.
Books of Ashwani Journal Entries for the year 2011
| Date | Particulars | L.F. | Debit Amount (₹) | Credit Amount (₹) |
|---|---|---|---|---|
| 2011 Jul 01 | Machine A/c Dr. | 2,00,000 | ||
| To Creditors A/c | 2,00,000 | |||
| (Being machine purchased on credit) | ||||
| 2011 Jul 01 | Machine A/c Dr. | 25,000 | ||
| To Bank A/c | 25,000 | |||
| (Being installation expenses paid by cheque) | ||||
| 2011 Dec 31 | Depreciation A/c Dr. | 20,500 | ||
| To Machine A/c | 20,500 | |||
| (Being depreciation charged for 6 months) |
Ledger Accounts
Dr. Machine Account Cr.
| Date | Particulars | J.F. | Amount (₹) | Date | Particulars | J.F. | Amount (₹) |
|---|---|---|---|---|---|---|---|
| 2011 Jul 01 | Creditors | 2,00,000 | 2011 Dec 31 | Depreciation | 20,500 | ||
| Jul 01 | Bank | 25,000 | Dec 31 | Balance c/d | 2,04,500 | ||
| 2,25,000 | 2,25,000 | ||||||
| 2012 Jan 01 | Balance b/d | 2,04,500 | 2012 Dec 31 | Depreciation | 41,000 | ||
| Dec 31 | Balance c/d | 1,63,500 | |||||
| 2,04,500 | 2,04,500 | ||||||
| 2013 Jan 01 | Balance b/d | 1,63,500 | 2013 Dec 31 | Depreciation | 41,000 | ||
| Dec 31 | Balance c/d | 1,22,500 | |||||
| 1,63,500 | 1,63,500 |
Dr. Depreciation Account Cr.
| Date | Particulars | J.F. | Amount (₹) | Date | Particulars | J.F. | Amount (₹) |
|---|---|---|---|---|---|---|---|
| 2011 Dec 31 | Machine | 20,500 | 2011 Dec 31 | Profit & Loss | 20,500 | ||
| 2012 Dec 31 | Machine | 41,000 | 2012 Dec 31 | Profit & Loss | 41,000 | ||
| 2013 Dec 31 | Machine | 41,000 | 2013 Dec 31 | Profit & Loss | 41,000 |
Explanation
The question specifies the Straight Line Method for depreciation and implies the 'Asset Account Method' (where depreciation is credited directly to the Asset account) based on the context's answer key format.
- Cost Calculation: The machine's cost includes the purchase price (₹2,00,000) and installation expenses (₹25,000), totaling ₹2,25,000. Installation is capitalized because it is necessary to bring the asset to working condition.
- Depreciation Calculation: Using the Straight Line Method formula: (Cost - Scrap Value) / Estimated Life. Annual Depreciation = (2,25,000 - 20,000) / 5 = ₹41,000.
- Pro-rata Depreciation: Since the machine was purchased on July 01, 2011, depreciation for the first year (2011) is calculated for 6 months (July to December): ₹41,/12 = ₹20,500.
- Ledger Preparation: The Machine Account is reduced annually by the depreciation amount. The balance on Dec 31, 2013, matches the textbook context: ₹1,22,500.
Solution Steps
Step 1: Calculate Total Cost of Machine = Purchase Price + Installation = ₹2,00,000 + ₹25,000 = ₹2,25,000.
Step 2: Calculate Annual Depreciation = (Total Cost - Scrap Value) / Life = (2,25,000 - 20,000) / 5 = ₹41,000.
Step 3: Calculate Depreciation for 2011 (6 months) = 41,000 × (6/12) = ₹20,500.
Step 4: Record Journal Entries for purchase (Creditors), installation (Bank), and depreciation (Machine) for the year 2011.
Step 5: Prepare Machine Account for 2011, 2012, and 2013, crediting depreciation and carrying down the closing balance each year.
Step 6: Verify 2013 Closing Balance: 2012 Balance (1,63,500) - 2013 Depreciation (41,000) = ₹1,22,500.