Ganga Ltd. purchased a machinery on January 01, 2014 for ₹ 5,50,000 and spent ₹ 50,000 on its installation. On September 01, 2014 it purchased another machine for ₹ 3,70,000. On May 01, 2015 it purchased another machine for ₹ 8,40,000 (including installation expenses). Depreciation was provided on machinery @10% p.a. on original cost method annually on December 31. Prepare:
Machinery account and depreciation account for the years 2014, 2015, 2016 and 2017.
Machinery Account Dr. Cr.
| Date | Particulars | Amount (₹) | Date | Particulars | Amount (₹) |
|---|---|---|---|---|---|
| 2014 | 2014 | ||||
| Jan 01 | To Bank (M1) | 5,50,000 | Dec 31 | By Depreciation | 72,333 |
| Jan 01 | To Bank (Inst.) | 50,000 | Dec 31 | By Balance c/d | 8,97,667 |
| Sep 01 | To Bank (M2) | 3,70,000 |
| | | | |
| **Total** | **9,70,000**| | **Total** | **9,70,000**
| | | | |
2015 | | | 2015 | |
Jan 01 | To Balance b/d | 8,97,667 | Dec 31 | By Depreciation | 1,53,000
May 01 | To Bank (M3) | 8,40,000 | Dec 31 | By Balance c/d | 15,84,667
| | | | |
| Total | 17,37,667| | Total | 17,37,667
| | | | |
2016 | | | 2016 | |
Jan 01 | To Balance b/d | 15,84,667 | Dec 31 | By Depreciation | 1,81,000
| | | Dec 31 | By Balance c/d | 14,03,667
| Total | 15,84,667| | Total | 15,84,667
| | | | |
2017 | | | 2017 | |
Jan 01 | To Balance b/d | 14,03,667 | Dec 31 | By Depreciation | 1,81,000
| | | Dec 31 | By Balance c/d | 12,22,667
| Total | 14,03,667| | Total | 14,03,667
Depreciation Account Dr. Cr.
| Date | Particulars | Amount (₹) | Date | Particulars | Amount (₹) |
|---|---|---|---|---|---|
| 2014 | 2014 | ||||
| Dec 31 | To Machinery A/c | 72,333 | Dec 31 | By Profit & Loss A/c | 72,333 |
| | | | |
2015 | | | 2015 | |
Dec 31 | To Machinery A/c | 1,53,000 | Dec 31 | By Profit & Loss A/c | 1,53,000
| | | | |
2016 | | | 2016 | |
Dec 31 | To Machinery A/c | 1,81,000 | Dec 31 | By Profit & Loss A/c | 1,81,000
| | | | |
2017 | | | 2017 | |
Dec 31 | To Machinery A/c | 1,81,000 | Dec 31 | By Profit & Loss A/c | 1,81,000
If depreciation is accumulated in provision for Depreciation account then prepare machine account and provision for depreciation account for the years 2014, 2015, 2016 and 2017.
Machinery Account Dr. Cr.
| Date | Particulars | Amount (₹) | Date | Particulars | Amount (₹) |
|---|---|---|---|---|---|
| 2014 | 2014 | ||||
| Jan 01 | To Bank (M1) | 5,50,000 | Dec 31 | By Balance c/d | 9,70,000 |
| Jan 01 | To Bank (Inst.) | 50,000 | |||
| Sep 01 | To Bank (M2) | 3,70,000 |
| **Total** | **9,70,000**| | **Total** | **9,70,000**
2015 | | | 2015 | |
Jan 01 | To Balance b/d | 9,70,000 | Dec 31 | By Balance c/d | 18,10,000
May 01 | To Bank (M3) | 8,40,000 | | |
| Total | 18,10,000| | Total | 18,10,000
2016 | | | 2016 | |
Jan 01 | To Balance b/d | 18,10,000 | Dec 31 | By Balance c/d | 18,10,000
| Total | 18,10,000| | Total | 18,10,000
2017 | | | 2017 | |
Jan 01 | To Balance b/d | 18,10,000 | Dec 31 | By Balance c/d | 18,10,000
| Total | 18,10,000| | Total | 18,10,000
Provision for Depreciation Account Dr. Cr.
| Date | Particulars | Amount (₹) | Date | Particulars | Amount (₹) |
|---|---|---|---|---|---|
| 2014 | 2014 | ||||
| Dec 31 | To Balance c/d | 72,333 | Dec 31 | By Depreciation | 72,333 |
| **Total** | **72,333**| | **Total** | **72,333**
2015 | | | 2015 | |
Dec 31 | To Balance c/d | 2,25,333 | Jan 01 | By Balance b/d | 72,333
| | | Dec 31 | By Depreciation | 1,53,000
| Total | 2,25,333| | Total | 2,25,333
2016 | | | 2016 | |
Dec 31 | To Balance c/d | 4,06,333 | Jan 01 | By Balance b/d | 2,25,333
| | | Dec 31 | By Depreciation | 1,81,000
| Total | 4,06,333| | Total | 4,06,333
2017 | | | 2017 | |
Dec 31 | To Balance c/d | 5,87,333 | Jan 01 | By Balance b/d | 4,06,333
| | | Dec 31 | By Depreciation | 1,81,000
| Total | 5,87,333| | Total | 5,87,333
Explanation
This solution calculates depreciation using the Original Cost Method (Straight Line Method) at 10% p.a.
Calculation of Depreciation:
- Machine 1 (₹6,00,000): Purchased Jan 01, 2014. Annual Dep = ₹60,000.
- Machine 2 (₹3,70,000): Purchased Sep 01, 2014.
- 2014: 4 months = 3,70,% × 4/12 = ₹12,333.
- 2015-2017: Full year = ₹37,000.
- Machine 3 (₹8,40,000): Purchased May 01, 2015.
- 2015: 8 months = 8,40,% × 8/12 = ₹56,000.
- 2016-2017: Full year = ₹84,000.
Part (a) shows depreciation charged directly to the Machinery Account, reducing its book value annually. Part (b) shows the Machinery Account maintained at original cost, while depreciation is accumulated in a separate Provision for Depreciation Account.