A Noida based Construction Company owns 5 cranes and the value of this asset in its books on April 01, 2017 is ₹ 40,00,000. On October 01, 2017 it sold one of its cranes whose value was ₹ 5,00,000 on April 01, 2017 at a 10% profit. On the same day it purchased 2 cranes for ₹ 4,50,000 each.
Prepare cranes account. It closes the books on December 31 and provides for depreciation on 10% written down value.
Cranes Account
| Date | Particulars | Amount (₹) | Date | Particulars | Amount (₹) |
|---|---|---|---|---|---|
| Apr 01, 2017 | To Balance b/d | 40,00,000 | Oct 01, 2017 | By Bank (Sale) | 5,22,500 |
| Oct 01, 2017 | To Bank (Purchase) | 9,00,000 | Oct 01, 2017 | By Depreciation (on crane sold) | 25,000 |
| Oct 01, 2017 | To Profit & Loss A/c (Profit on sale) | 47,500 | Dec 31, 2017 | By Depreciation (4 old cranes) | 2,62,500 |
| Dec 31, 2017 | By Depreciation (2 new cranes) | 22,500 | |||
| Dec 31, 2017 | By Balance c/d | 41,15,000 | |||
| Total | 49,47,500 | Total | 49,47,500 |
Profit on Sale of Crane = ₹ 47,500 Balance of Cranes Account as on 31.12.17 = ₹ 41,15,000
Explanation
This question tests the student's understanding of depreciation on Written Down Value (WDV) method with asset sale and purchase during the year. Key concepts involved: (1) Calculating depreciation for partial periods based on time held, (2) Determining book value at time of sale, (3) Calculating profit/loss on sale, and (4) Preparing the asset account with proper entries for sale, purchase, depreciation, and closing balance.
Solution Steps
Step 1: Calculate depreciation and book value of crane sold
- Value of crane on April 01, 2017 = ₹ 5,00,000
- Depreciation for 6 months (Apr 01 to Oct 01) = ₹ 5,00,% × 6/12 = ₹ 25,000
- Book value on Oct 01, 2017 = ₹ 5,00,000 - ₹ 25,000 = ₹ 4,75,000
Step 2: Calculate profit on sale and sale price
- Profit = 10% of Book Value = ₹ 4,75,% = ₹ 47,500
- Sale Price = Book Value + Profit = ₹ 4,75,000 + ₹ 47,500 = ₹ 5,22,500
Step 3: Calculate depreciation on remaining cranes
- Remaining 4 cranes value = ₹ 40,00,000 - ₹ 5,00,000 = ₹ 35,00,000
- Depreciation for 9 months (Apr 01 to Dec 31) = ₹ 35,00,% × 9/12 = ₹ 2,62,500
Step 4: Calculate depreciation on new cranes
- 2 new cranes purchased = ₹ 4,50, = ₹ 9,00,000
- Depreciation for 3 months (Oct 01 to Dec 31) = ₹ 9,00,% × 3/12 = ₹ 22,500
Step 5: Calculate closing balance
- Remaining 4 cranes after depreciation = ₹ 35,00,000 - ₹ 2,62,500 = ₹ 32,37,500
- New 2 cranes after depreciation = ₹ 9,00,000 - ₹ 22,500 = ₹ 8,77,500
- Total Balance = ₹ 32,37,500 + ₹ 8,77,500 = ₹ 41,15,000